Dressed-up Unit:
Turnover Unit:
Gabrielle house model is a 84 sqm single attached house on 120 sqm lot area. It has three bedrooms, two toilets and baths, a living room, dining area, kitchen, Family Courtyard, provisions for a
lanai and two-car garage.
lanai and two-car garage.
Selling Price: Php 6,048,981.82
Type: Single Attached
Floor Area: 84 sqm
Lot Area: 120 sqm
Type: Single Attached
Floor Area: 84 sqm
Lot Area: 120 sqm
House Features:
- Living Area
- Dining Area
- Kitchen
- Three Bedrooms
- Two Toilets and Baths
- Provision for Lanai
- Provision for Two-car Garage
- Family Courtyard
- With Fence
Materials & Finish:
- Concrete Roof Tiles
- Powder Coated Aluminum Windows
- Painted sand Blast Finish for Exterior Walls
- Painted Plain Cement Finish for Interior Walls
- Tiled kitchen counter with stainless kitchen sink
- Tiled Toilet and Bath with Complete Set of Bathroom Fixtures (Including Tissue and Soap Holder)
- Tiled Ceramic Flooring for Living, Dining, and Kitchen Area
- Tiled Vinyl Flooring for Bedrooms, Hallway, and Staircase
- Provision for CATV, Telephone, and Air Condition Outlet
Floor Plan:
Sample Computations (updated as of January 22, 2021):
| Item | Bank Financing | In-House Financing |
|---|---|---|
| 10% DP | 20% DP | |
| Selling Price | Php 6,048,981.82 | Php 6,048,981.82 |
| Add: Legal and Misc. Fees | Php 604,898.18 | Php 272,204.18 |
| Total Contract Price | Php 6,653,880.00 | Php 6,321,186.00 |
| Down payment | Php 665,388.00 (10%) | Php 1,264,237.20 (20%) |
| Less: Reservation | Php 40,000.00 | Php 40,000.00 |
| Net Down payment | Php 625,388.00 | Php 1,224,237.20 |
| Monthly DP | Php 69,487.56 (9mos) | Php 136,026.36 (9mos) |
| Total Loanable Amt. | Php 5,988,492.00 (90%) | Php 5,056,948.00 (80%) |
Monthly Amortization @ 9% (prevailing bank rates will apply):
| 20 yrs. | Php 56,346.21 | — |
| 15 yrs. | Php 63,205.46 | — |
| 10 yrs. | Php 78,325.88 | Php 103,221.28 (21% int) |
| 05 yrs. | Php 126,777.43 | Php 130,530.12 (18% int) |
Remarks:
- 10% Equity payable in 9 months is available on selected units
- MRI and FIRE Insurances are included
- Ready for Occupancy (Limited Inventory)
- Bank max loan term for OFW is 15 or 20 years, while for Locally Employed is up to 20 or 25 years depending on the assigned bank
- For client’s convenience, this is a developer-assisted bank loan – Metrobank, UCPB, or BDO. No Minimum Net Disposable Income(NDI) is required
- Max age on loan maturity for OFW is 60yrs, while LOCAL is 65 years
- Transfer Fees are included for Bank financing 10% LMF. Transfer Fees are not yet included for In-house financing 4.5% LMF
- House Prices and Bank Policies are subject to change without prior notice, please confirm with your assisting BSHomes Agent
Cash Payment Scheme:
| Total Selling Price | Php 6,048,981.82 |
| Plus: Legal & Miscellaneous Fees (4.5%) | Php 272,204.18 |
| Total Contract Price | Php 6,321,186.00 |
| Less: Reservation Fee | Php 40,000.00 |
| Net TCP (before discount) | Php 6,281,186.00 |
| Less: 10% Discount on TSP within 7 days upon reservation | Php 604,898.18 |
| Net TCP @10% | Php 5,676,287.82 |
| Less: 9.5% Discount on TSP within 30 days | Php 574,653.27 |
| Net TCP @9.5% | Php 5,706,532.73 |
| Less: 9% Discount on TSP within 60 days | Php 544,408.36 |
| Net TCP @9% | Php 5,736,777.64 |
| … up to | |
| Less: 4% Discount on TSP within 360 days | Php 241,959.27 |
| Net TCP @4% | Php 6,039,226.73 |
Note: LMF does not include transfer fees
Deferred Cash Payment Scheme
| Total Selling Price | Php 6,048,981.82 |
| Plus: Legal & Miscellaneous Fees (4.5%) | Php 272,204.18 |
| Total Contract Price | Php 6,321,186.00 |
| Less: Reservation Fee | Php 40,000.00 |
| Net TCP | Php 6,281,186.00 |
| Deferred Payments, 24 Months (Zero Interest) | Php 261,716.08 |
Note: LMF does not include transfer fees
Want to know more?
You may leave your message or inquiry below and we will get back to you within 24 hours. Thank you very much.
